A little bit of progress. This is not a big deal, just another calculations that were added to the spreadsheet in order to visualize the flow of inputs and outputs to obtain the SBD Debt Ratio.
[IMAGE: https://cdn.steemitimages.com/DQmXuwa5ieScMBX9KTNUKbCTNy4gHrpJaGbeUAW82XTZc2V/calculations.png]
I hope to add more calculations to the spreadsheet to see an overall calculation and possible scenarios.